<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section A: Fund information<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Exempt current pension income amount<475167.0>210805.0475167.0><488965.0>223307.0488965.0><481157.0>230874.0481157.0><491679.0>225950.0491679.0><499525.0>215780.0499525.0><507459.0>218531507459.0>
Exempt current pension income amount<475167.0>81661.0475167.0><488965.0>85974.0488965.0><481157.0>92260.0481157.0><491679.0>88823.0491679.0><499525.0>127883.0499525.0><507459.0>64009.961273228997015394270420074462890625507459.0>
Exempt current pension income amount<475167.0>43090.0475167.0><488965.0>44054.0488965.0><481157.0>47487.0481157.0><491679.0>44047.0491679.0><499525.0>46074.0499525.0><507459.0>44335507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section B: Income<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Net capital gain<475167.0>58822.0475167.0><488965.0>76307.0488965.0><481157.0>91788.0481157.0><491679.0>91253.0491679.0><499525.0>110962.0499525.0><507459.0>124606507459.0>
Net capital gain<475167.0>29268.0475167.0><488965.0>29369.0488965.0><481157.0>36066.0481157.0><491679.0>35938.0491679.0><499525.0>98110.0499525.0><507459.0>34961.128541161699104122817516326904296875507459.0>
Net capital gain<475167.0>3406.0475167.0><488965.0>5102.0488965.0><481157.0>7564.0481157.0><491679.0>5720.0491679.0><499525.0>8864.0499525.0><507459.0>9001507459.0>
Gross rent and other leasing and hiring income<475167.0>84155.0475167.0><488965.0>95072.0488965.0><481157.0>101064.0481157.0><491679.0>110108.0491679.0><499525.0>118120.0499525.0><507459.0>129571507459.0>
Gross rent and other leasing and hiring income<475167.0>47297.0475167.0><488965.0>48181.0488965.0><481157.0>48725.0481157.0><491679.0>50002.0491679.0><499525.0>51182.0499525.0><507459.0>52707.7197675405986956320703029632568359375507459.0>
Gross rent and other leasing and hiring income<475167.0>24200.0475167.0><488965.0>24615.0488965.0><481157.0>25000.0481157.0><491679.0>25460.0491679.0><499525.0>25736.0499525.0><507459.0>26089507459.0>
Gross interest<475167.0>370974.0475167.0><488965.0>378023.0488965.0><481157.0>366005.0481157.0><491679.0>368537.0491679.0><499525.0>373342.0499525.0><507459.0>390724507459.0>
Gross interest<475167.0>12773.0475167.0><488965.0>10784.0488965.0><481157.0>9615.0481157.0><491679.0>7900.0491679.0><499525.0>7400.0499525.0><507459.0>7534.66704374442997504957020282745361328125507459.0>
Gross interest<475167.0>3503.0475167.0><488965.0>2779.0488965.0><481157.0>2434.0481157.0><491679.0>1718.0491679.0><499525.0>1354.0499525.0><507459.0>1302507459.0>
Forestry managed investment scheme income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>331.0491679.0><499525.0>381.0499525.0><507459.0>313507459.0>
Forestry managed investment scheme income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>9001.0491679.0><499525.0>6747.0499525.0><507459.0>11460.364217252399612334556877613067626953125507459.0>
Forestry managed investment scheme income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1359.0491679.0><499525.0>1000.0499525.0><507459.0>1776507459.0>
Gross foreign income<475167.0>121624.0475167.0><488965.0>126351.0488965.0><481157.0>132290.0481157.0><491679.0>139696.0491679.0><499525.0>146421.0499525.0><507459.0>171957507459.0>
Gross foreign income<475167.0>2295.0475167.0><488965.0>2921.0488965.0><481157.0>4361.0481157.0><491679.0>4839.0491679.0><499525.0>4968.0499525.0><507459.0>5034.6457951697202588547952473163604736328125507459.0>
Gross foreign income<475167.0>471.0475167.0><488965.0>641.0488965.0><481157.0>1151.0481157.0><491679.0>1395.0491679.0><499525.0>1460.0499525.0><507459.0>1524507459.0>
Net foreign income<475167.0>121360.0475167.0><488965.0>126120.0488965.0><481157.0>132087.0481157.0><491679.0>139505.0491679.0><499525.0>146191.0499525.0><507459.0>171766507459.0>
Net foreign income<475167.0>2264.0475167.0><488965.0>2886.0488965.0><481157.0>4318.0481157.0><491679.0>4789.0491679.0><499525.0>4923.0499525.0><507459.0>4985.32430166621998068876564502716064453125507459.0>
Net foreign income<475167.0>469.0475167.0><488965.0>638.0488965.0><481157.0>1146.0481157.0><491679.0>1388.0491679.0><499525.0>1453.0499525.0><507459.0>1519507459.0>
Australian franking credits from a New Zealand company<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>690.0491679.0><499525.0>669.0499525.0><507459.0>1670507459.0>
Australian franking credits from a New Zealand company<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>415.0491679.0><499525.0>382.0499525.0><507459.0>229.637724550898013831101707182824611663818359375507459.0>
Australian franking credits from a New Zealand company<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>31.0491679.0><499525.0>66.0499525.0><507459.0>11507459.0>
Transfers from foreign funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>93.0491679.0><499525.0>222.0499525.0><507459.0>211507459.0>
Transfers from foreign funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>126573.0491679.0><499525.0>171625.0499525.0><507459.0>181309.63507108998601324856281280517578125507459.0>
Transfers from foreign funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>50237.0491679.0><499525.0>112404.0499525.0><507459.0>107144507459.0>
Gross payments where ABN not quoted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>43.0491679.0><499525.0>76.0499525.0><507459.0>58507459.0>
Gross payments where ABN not quoted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>902.0491679.0><499525.0>1664.0499525.0><507459.0>979.2586206896550038436544127762317657470703125507459.0>
Gross payments where ABN not quoted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>508.0491679.0><499525.0>232.0499525.0><507459.0>634507459.0>
Gross distribution from partnerships<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>2995.0491679.0><499525.0>2572.0499525.0><507459.0>2520507459.0>
Gross distribution from partnerships<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>34833.0491679.0><499525.0>39022.0499525.0><507459.0>38673.6595238095032982528209686279296875507459.0>
Gross distribution from partnerships<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>16020.0491679.0><499525.0>15287.0499525.0><507459.0>16917.5507459.0>
Unfranked dividend amount<475167.0>161709.0475167.0><488965.0>158155.0488965.0><481157.0>159094.0481157.0><491679.0>159095.0491679.0><499525.0>170087.0499525.0><507459.0>175447507459.0>
Unfranked dividend amount<475167.0>2591.0475167.0><488965.0>2475.0488965.0><481157.0>2853.0481157.0><491679.0>2614.0491679.0><499525.0>2757.0499525.0><507459.0>2746.93260642814993843785487115383148193359375507459.0>
Unfranked dividend amount<475167.0>831.0475167.0><488965.0>887.0488965.0><481157.0>946.0481157.0><491679.0>932.0491679.0><499525.0>914.0499525.0><507459.0>939507459.0>
Franked dividend amount<475167.0>161709.0475167.0><488965.0>158155.0488965.0><481157.0>159094.0481157.0><491679.0>219518.0491679.0><499525.0>221335.0499525.0><507459.0>232163507459.0>
Franked dividend amount<475167.0>19109.0475167.0><488965.0>20742.0488965.0><481157.0>23735.0481157.0><491679.0>22145.0491679.0><499525.0>23281.0499525.0><507459.0>26483.9593647567016887478530406951904296875507459.0>
Franked dividend amount<475167.0>7827.0475167.0><488965.0>8497.0488965.0><481157.0>9723.0481157.0><491679.0>8989.0491679.0><499525.0>9061.0499525.0><507459.0>10164507459.0>
Dividend franking credit<475167.0>220626.0475167.0><488965.0>220597.0488965.0><481157.0>215452.0481157.0><491679.0>219525.0491679.0><499525.0>221340.0499525.0><507459.0>232163507459.0>
Dividend franking credit<475167.0>8134.0475167.0><488965.0>8877.0488965.0><481157.0>10161.0481157.0><491679.0>9482.0491679.0><499525.0>9958.0499525.0><507459.0>11316.268065970900352112948894500732421875507459.0>
Dividend franking credit<475167.0>3350.0475167.0><488965.0>3636.0488965.0><481157.0>4162.0481157.0><491679.0>3848.0491679.0><499525.0>3876.0499525.0><507459.0>4347507459.0>
Gross trust distributions<475167.0>165544.0475167.0><488965.0>173072.0488965.0><481157.0>175457.0481157.0><491679.0>178669.0491679.0><499525.0>184068.0499525.0><507459.0>200987507459.0>
Gross trust distributions<475167.0>14581.0475167.0><488965.0>15370.0488965.0><481157.0>16389.0481157.0><491679.0>16553.0491679.0><499525.0>18353.0499525.0><507459.0>18142.55982725249850773252546787261962890625507459.0>
Gross trust distributions<475167.0>3139.0475167.0><488965.0>3421.0488965.0><481157.0>3510.0481157.0><491679.0>3752.0491679.0><499525.0>4000.0499525.0><507459.0>4299507459.0>
Assessable employer contributions<475167.0>245553.0475167.0><488965.0>252845.0488965.0><481157.0>245252.0481157.0><491679.0>247933.0491679.0><499525.0>248248.0499525.0><507459.0>247300507459.0>
Assessable employer contributions<475167.0>20561.0475167.0><488965.0>22298.0488965.0><481157.0>24916.0481157.0><491679.0>25090.0491679.0><499525.0>24933.0499525.0><507459.0>20067.49745248689941945485770702362060546875507459.0>
Assessable employer contributions<475167.0>16882.0475167.0><488965.0>17666.0488965.0><481157.0>18783.0481157.0><491679.0>19129.0491679.0><499525.0>19051.0499525.0><507459.0>16882.5507459.0>
Assessable personal contributions<475167.0>65549.0475167.0><488965.0>68941.0488965.0><481157.0>69952.0481157.0><491679.0>70903.0491679.0><499525.0>71788.0499525.0><507459.0>92712507459.0>
Assessable personal contributions<475167.0>29886.0475167.0><488965.0>34834.0488965.0><481157.0>39148.0481157.0><491679.0>39800.0491679.0><499525.0>40220.0499525.0><507459.0>28654.18909094830087269656360149383544921875507459.0>
Assessable personal contributions<475167.0>25000.0475167.0><488965.0>30000.0488965.0><481157.0>35000.0481157.0><491679.0>35000.0491679.0><499525.0>35000.0499525.0><507459.0>25000507459.0>
No TFN quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>30.0491679.0><499525.0>27.0499525.0><507459.0>30507459.0>
No TFN quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>5596.0491679.0><499525.0>4638.0499525.0><507459.0>3791.7333333333299378864467144012451171875507459.0>
No TFN quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>308.0491679.0><499525.0>300.0499525.0><507459.0>495507459.0>
Transfer of liability to life insurance company or PST<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>16.0491679.0><499525.0>6.0499525.0><507459.0>7507459.0>
Transfer of liability to life insurance company or PST<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>14869.0491679.0><499525.0>11856.0499525.0><507459.0>8514.428571428570649004541337490081787109375507459.0>
Transfer of liability to life insurance company or PST<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>3335.0491679.0><499525.0>6790.0499525.0><507459.0>6183507459.0>
Assessable contributions<475167.0>287941.0475167.0><488965.0>297172.0488965.0><481157.0>290099.0481157.0><491679.0>293187.0491679.0><499525.0>293871.0499525.0><507459.0>297153507459.0>
Assessable contributions<475167.0>24338.0475167.0><488965.0>27053.0488965.0><481157.0>30505.0481157.0><491679.0>30843.0491679.0><499525.0>30888.0499525.0><507459.0>25641.11232260820179362781345844268798828125507459.0>
Assessable contributions<475167.0>22255.0475167.0><488965.0>23184.0488965.0><481157.0>25208.0481157.0><491679.0>25695.0491679.0><499525.0>25565.0499525.0><507459.0>23781507459.0>
Other income<475167.0>46104.0475167.0><488965.0>49490.0488965.0><481157.0>60072.0481157.0><491679.0>69742.0491679.0><499525.0>68850.0499525.0><507459.0>81346507459.0>
Other income<475167.0>4754.0475167.0><488965.0>5224.0488965.0><481157.0>4376.0481157.0><491679.0>4379.0491679.0><499525.0>6714.0499525.0><507459.0>4057.24065104615010568522848188877105712890625507459.0>
Other income<475167.0>143.0475167.0><488965.0>157.0488965.0><481157.0>205.0481157.0><491679.0>159.0491679.0><499525.0>173.0499525.0><507459.0>177507459.0>
Assessable income due to changed tax status of fund<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>37.0491679.0><499525.0>20.0499525.0><507459.0>22507459.0>
Assessable income due to changed tax status of fund<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>34606.0491679.0><499525.0>22611.0499525.0><507459.0>17668.3181818181983544491231441497802734375507459.0>
Assessable income due to changed tax status of fund<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>284.0491679.0><499525.0>313.0499525.0><507459.0>214.5507459.0>
Net non-arm's length private company dividends<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>17.0491679.0><499525.0>42.0499525.0><507459.0>54507459.0>
Net non-arm's length private company dividends<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>4289.0491679.0><499525.0>18152.0499525.0><507459.0>10511.22222222220079856924712657928466796875507459.0>
Net non-arm's length private company dividends<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>630.0491679.0><499525.0>780.0499525.0><507459.0>1079507459.0>
Net non-arm's length trust distributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>30.0491679.0><499525.0>29.0499525.0><507459.0>23507459.0>
Net non-arm's length trust distributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>242593.0491679.0><499525.0>24875.0499525.0><507459.0>649150.347826087032444775104522705078125507459.0>
Net non-arm's length trust distributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>641.0491679.0><499525.0>2066.0499525.0><507459.0>2123507459.0>
Net other non-arm's length income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>15.0491679.0><499525.0>27.0499525.0><507459.0>26507459.0>
Net other non-arm's length income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>87463.0491679.0><499525.0>567839.0499525.0><507459.0>20588.73076923079861444421112537384033203125507459.0>
Net other non-arm's length income<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>6330.0491679.0><499525.0>1000.0499525.0><507459.0>8319.5507459.0>
Net non-arm's length income (subject to 45% tax rate)<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>60.0491679.0><499525.0>97.0499525.0><507459.0>103507459.0>
Net non-arm's length income (subject to 45% tax rate)<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>144377.0491679.0><499525.0>173355.0499525.0><507459.0>155663.7961165049928240478038787841796875507459.0>
Net non-arm's length income (subject to 45% tax rate)<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>862.0491679.0><499525.0>1287.0499525.0><507459.0>2123507459.0>
Gross Income<475167.0>393234.0475167.0><488965.0>400362.0488965.0><481157.0>387284.0481157.0><491679.0>391097.0491679.0><499525.0>398361.0499525.0><507459.0>417644507459.0>
Gross Income<475167.0>68484.0475167.0><488965.0>73154.0488965.0><481157.0>83133.0481157.0><491679.0>82214.0491679.0><499525.0>103717.0499525.0><507459.0>86187.64766643359325826168060302734375507459.0>
Gross Income<475167.0>37987.0475167.0><488965.0>40473.0488965.0><481157.0>45907.0481157.0><491679.0>45106.0491679.0><499525.0>46629.0499525.0><507459.0>48323507459.0>
Less Exempt current pension income2<475167.0>136200.0475167.0><488965.0>141300.0488965.0><481157.0>143509.0481157.0><491679.0>146063.0491679.0><499525.0>148367.0499525.0><507459.0>134048507459.0>
Less Exempt current pension income2<475167.0>83300.0475167.0><488965.0>85908.0488965.0><481157.0>96243.0481157.0><491679.0>93084.0491679.0><499525.0>147891.0499525.0><507459.0>72146.69451241349452175199985504150390625507459.0>
Less Exempt current pension income2<475167.0>41073.0475167.0><488965.0>42322.0488965.0><481157.0>46142.0481157.0><491679.0>42915.0491679.0><499525.0>47832.0499525.0><507459.0>51613.5507459.0>
Total assessable income<475167.0>392228.0475167.0><488965.0>399754.0488965.0><481157.0>386782.0481157.0><491679.0>390648.0491679.0><499525.0>397985.0499525.0><507459.0>507459507459.0>
Total assessable income<475167.0>39734.0475167.0><488965.0>42900.0488965.0><481157.0>47532.0481157.0><491679.0>47515.0491679.0><499525.0>48682.0499525.0><507459.0>51875.390555690202745608985424041748046875507459.0>
Total assessable income<475167.0>25225.0475167.0><488965.0>27831.0488965.0><481157.0>31612.0481157.0><491679.0>31832.0491679.0><499525.0>31801.0499525.0><507459.0>25584507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section C: Deductions<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Interest expenses within Australia<475167.0>36039.0475167.0><488965.0>42207.0488965.0><481157.0>46644.0481157.0><491679.0>53068.0491679.0><499525.0>56731.0499525.0><507459.0>63093507459.0>
Interest expenses within Australia<475167.0>11134.0475167.0><488965.0>11815.0488965.0><481157.0>12660.0481157.0><491679.0>13411.0491679.0><499525.0>13766.0499525.0><507459.0>15620.492130664299111231230199337005615234375507459.0>
Interest expenses within Australia<475167.0>4271.0475167.0><488965.0>7140.0488965.0><481157.0>9086.0481157.0><491679.0>10470.0491679.0><499525.0>10939.0499525.0><507459.0>12365507459.0>
Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>363.0491679.0><499525.0>350.0499525.0><507459.0>352507459.0>
Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>12485.0491679.0><499525.0>12714.0499525.0><507459.0>12798.14488636359965312294661998748779296875507459.0>
Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>8103.0491679.0><499525.0>7847.0499525.0><507459.0>8616507459.0>
Capital works deductions<475167.0>11678.0475167.0><488965.0>14735.0488965.0><481157.0>17747.0481157.0><491679.0>21697.0491679.0><499525.0>25800.0499525.0><507459.0>30867507459.0>
Capital works deductions<475167.0>4507.0475167.0><488965.0>4499.0488965.0><481157.0>4598.0481157.0><491679.0>4797.0491679.0><499525.0>4906.0499525.0><507459.0>5789.354229435970410122536122798919677734375507459.0>
Capital works deductions<475167.0>2538.0475167.0><488965.0>2888.0488965.0><481157.0>3236.0481157.0><491679.0>3660.0491679.0><499525.0>3844.0499525.0><507459.0>4431507459.0>
Deduction for decline in value of depreciating assets<475167.0>34246.0475167.0><488965.0>39654.0488965.0><481157.0>43360.0481157.0><491679.0>49200.0491679.0><499525.0>54674.0499525.0><507459.0>62994507459.0>
Deduction for decline in value of depreciating assets<475167.0>3338.0475167.0><488965.0>3506.0488965.0><481157.0>3632.0481157.0><491679.0>3695.0491679.0><499525.0>3644.0499525.0><507459.0>4040.35465282407994891400448977947235107421875507459.0>
Deduction for decline in value of depreciating assets<475167.0>814.0475167.0><488965.0>988.0488965.0><481157.0>1185.0481157.0><491679.0>1328.0491679.0><499525.0>1438.0499525.0><507459.0>1690507459.0>
Insurance premiums - members<475167.0>83885.0475167.0><488965.0>92140.0488965.0><481157.0>93041.0481157.0><491679.0>97865.0491679.0><499525.0>100590.0499525.0><507459.0>103624507459.0>
Insurance premiums - members<475167.0>5205.0475167.0><488965.0>5448.0488965.0><481157.0>5693.0481157.0><491679.0>6007.0491679.0><499525.0>6206.0499525.0><507459.0>6434.56164595074005774222314357757568359375507459.0>
Insurance premiums - members<475167.0>3335.0475167.0><488965.0>3556.0488965.0><481157.0>3733.0481157.0><491679.0>3962.0491679.0><499525.0>4158.0499525.0><507459.0>4345507459.0>
Death benefit increase<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>110.0491679.0><499525.0>105.0499525.0><507459.0>80507459.0>
Death benefit increase<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>49619.0491679.0><499525.0>45595.0499525.0><507459.0>27527.9124999999985448084771633148193359375507459.0>
Death benefit increase<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>3732.0491679.0><499525.0>3184.0499525.0><507459.0>2987507459.0>
SMSF auditor fee<475167.0>242785.0475167.0><488965.0>257738.0488965.0><481157.0>259636.0481157.0><491679.0>265997.0491679.0><499525.0>271449.0499525.0><507459.0>288151507459.0>
SMSF auditor fee<475167.0>547.0475167.0><488965.0>538.0488965.0><481157.0>524.0481157.0><491679.0>513.0491679.0><499525.0>508.0499525.0><507459.0>549.575698158256955139222554862499237060546875507459.0>
SMSF auditor fee<475167.0>460.0475167.0><488965.0>457.0488965.0><481157.0>452.0481157.0><491679.0>450.0491679.0><499525.0>450.0499525.0><507459.0>484507459.0>
Investment expenses<475167.0>139935.0475167.0><488965.0>156262.0488965.0><481157.0>161103.0481157.0><491679.0>178167.0491679.0><499525.0>188636.0499525.0><507459.0>212672507459.0>
Investment expenses<475167.0>4703.0475167.0><488965.0>5047.0488965.0><481157.0>5409.0481157.0><491679.0>5598.0491679.0><499525.0>5753.0499525.0><507459.0>7883.3286187180201523005962371826171875507459.0>
Investment expenses<475167.0>1422.0475167.0><488965.0>1610.0488965.0><481157.0>1848.0481157.0><491679.0>1858.0491679.0><499525.0>1986.0499525.0><507459.0>3575507459.0>
Management and administration expenses<475167.0>351968.0475167.0><488965.0>364537.0488965.0><481157.0>355992.0481157.0><491679.0>361879.0491679.0><499525.0>370515.0499525.0><507459.0>392706507459.0>
Management and administration expenses<475167.0>2337.0475167.0><488965.0>2540.0488965.0><481157.0>2659.0481157.0><491679.0>3447.0491679.0><499525.0>2725.0499525.0><507459.0>3219.6850672004002262838184833526611328125507459.0>
Management and administration expenses<475167.0>1466.0475167.0><488965.0>1642.0488965.0><481157.0>1756.0481157.0><491679.0>1754.0491679.0><499525.0>1802.0499525.0><507459.0>2098507459.0>
Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>251.0491679.0><499525.0>237.0499525.0><507459.0>246507459.0>
Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>6420.0491679.0><499525.0>4154.0499525.0><507459.0>5356.439024390239865169860422611236572265625507459.0>
Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1484.0491679.0><499525.0>1691.0499525.0><507459.0>2319507459.0>
Other deductions<475167.0>89688.0475167.0><488965.0>102728.0488965.0><481157.0>109210.0481157.0><491679.0>126251.0491679.0><499525.0>138745.0499525.0><507459.0>146890507459.0>
Other deductions<475167.0>2066.0475167.0><488965.0>1874.0488965.0><481157.0>1652.0481157.0><491679.0>1439.0491679.0><499525.0>1327.0499525.0><507459.0>1627.5443188780700438655912876129150390625507459.0>
Other deductions<475167.0>220.0475167.0><488965.0>321.0488965.0><481157.0>388.0481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>259507459.0>
Tax losses deducted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>13427.0491679.0><499525.0>14523.0499525.0><507459.0>16932507459.0>
Tax losses deducted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>5272.0491679.0><499525.0>5340.0499525.0><507459.0>5361.875561067799935699440538883209228515625507459.0>
Tax losses deducted<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1884.0491679.0><499525.0>1946.0499525.0><507459.0>2068507459.0>
Total deductions<475167.0>383594.0475167.0><488965.0>393412.0488965.0><481157.0>381592.0481157.0><491679.0>386387.0491679.0><499525.0>394814.0499525.0><507459.0>416610507459.0>
Total deductions<475167.0>7469.0475167.0><488965.0>8444.0488965.0><481157.0>9360.0481157.0><491679.0>10950.0491679.0><499525.0>10729.0499525.0><507459.0>13256.361213124999267165549099445343017578125507459.0>
Total deductions<475167.0>2887.0475167.0><488965.0>3279.0488965.0><481157.0>3592.0481157.0><491679.0>3794.0491679.0><499525.0>3972.0499525.0><507459.0>5169507459.0>
Non-deductible expenses - Interest expenses within Australia<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>11250.0491679.0><499525.0>10748.0499525.0><507459.0>7557507459.0>
Non-deductible expenses - Interest expenses within Australia<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>17988.0491679.0><499525.0>15125.0499525.0><507459.0>8693.283445811830461025238037109375507459.0>
Non-deductible expenses - Interest expenses within Australia<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1223.0491679.0><499525.0>1855.0499525.0><507459.0>842507459.0>
Non-deductible expenses - Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>78.0491679.0><499525.0>90.0499525.0><507459.0>73507459.0>
Non-deductible expenses - Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>13114.0491679.0><499525.0>11249.0499525.0><507459.0>6582.6301369863003856153227388858795166015625507459.0>
Non-deductible expenses - Interest expenses overseas<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>990.0491679.0><499525.0>1920.0499525.0><507459.0>1059507459.0>
Non-deductible expenses - Capital works expenditure<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>6231.0491679.0><499525.0>6997.0499525.0><507459.0>6011507459.0>
Non-deductible expenses - Capital works expenditure<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>6213.0491679.0><499525.0>6586.0499525.0><507459.0>4401.959075029109953902661800384521484375507459.0>
Non-deductible expenses - Capital works expenditure<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>2680.0491679.0><499525.0>2774.0499525.0><507459.0>2059507459.0>
Non-deductible expenses - Deduction for decline in value of depreciating assets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>20274.0491679.0><499525.0>21437.0499525.0><507459.0>18600507459.0>
Non-deductible expenses - Deduction for decline in value of depreciating assets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>3240.0491679.0><499525.0>3375.0499525.0><507459.0>2223.65752688172005946398712694644927978515625507459.0>
Non-deductible expenses - Deduction for decline in value of depreciating assets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>785.0491679.0><499525.0>792.0499525.0><507459.0>589507459.0>
Non-deductible Expenses - Insurance premiums - members<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>7073.0491679.0><499525.0>6495.0499525.0><507459.0>5352507459.0>
Non-deductible Expenses - Insurance premiums - members<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>3813.0491679.0><499525.0>3936.0499525.0><507459.0>3642.72944693571980678825639188289642333984375507459.0>
Non-deductible Expenses - Insurance premiums - members<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1586.0491679.0><499525.0>1708.0499525.0><507459.0>1632.5507459.0>
Non-deductible expenses - SMSF auditor fee<475167.0>148382.0475167.0><488965.0>162741.0488965.0><481157.0>174026.0481157.0><491679.0>184389.0491679.0><499525.0>189427.0499525.0><507459.0>169856507459.0>
Non-deductible expenses - SMSF auditor fee<475167.0>640.0475167.0><488965.0>618.0488965.0><481157.0>686.0481157.0><491679.0>590.0491679.0><499525.0>579.0499525.0><507459.0>527.7362942727960444244672544300556182861328125507459.0>
Non-deductible expenses - SMSF auditor fee<475167.0>504.0475167.0><488965.0>500.0488965.0><481157.0>495.0481157.0><491679.0>495.0491679.0><499525.0>495.0499525.0><507459.0>458507459.0>
Non-deductible expenses - Investment expenses<475167.0>85823.0475167.0><488965.0>96956.0488965.0><481157.0>103536.0481157.0><491679.0>118730.0491679.0><499525.0>121116.0499525.0><507459.0>110345507459.0>
Non-deductible expenses - Investment expenses<475167.0>8259.0475167.0><488965.0>8653.0488965.0><481157.0>9057.0481157.0><491679.0>8741.0491679.0><499525.0>10122.0499525.0><507459.0>7220.9263129276396284694783389568328857421875507459.0>
Non-deductible expenses - Investment expenses<475167.0>3651.0475167.0><488965.0>3745.0488965.0><481157.0>3978.0481157.0><491679.0>3513.0491679.0><499525.0>3838.0499525.0><507459.0>3350507459.0>
Non-deductible expenses - Management and administration expenses<475167.0>194666.0475167.0><488965.0>210574.0488965.0><481157.0>220601.0481157.0><491679.0>233074.0491679.0><499525.0>239213.0499525.0><507459.0>217289507459.0>
Non-deductible expenses - Management and administration expenses<475167.0>3737.0475167.0><488965.0>3867.0488965.0><481157.0>3935.0481157.0><491679.0>4045.0491679.0><499525.0>4666.0499525.0><507459.0>3874.855275692740178783424198627471923828125507459.0>
Non-deductible expenses - Management and administration expenses<475167.0>2338.0475167.0><488965.0>2376.0488965.0><481157.0>2414.0481157.0><491679.0>2391.0491679.0><499525.0>2420.0499525.0><507459.0>2358507459.0>
Non-deductible expenses - Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>234.0491679.0><499525.0>223.0499525.0><507459.0>186507459.0>
Non-deductible expenses - Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>5957.0491679.0><499525.0>5309.0499525.0><507459.0>3852.231182795700078713707625865936279296875507459.0>
Non-deductible expenses - Forestry managed investment scheme expense<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1720.0491679.0><499525.0>2259.0499525.0><507459.0>1900507459.0>
Non-deductible expenses - Other amounts<475167.0>44622.0475167.0><488965.0>50146.0488965.0><481157.0>70949.0481157.0><491679.0>137737.0491679.0><499525.0>119476.0499525.0><507459.0>113774507459.0>
Non-deductible expenses - Other amounts<475167.0>2709.0475167.0><488965.0>3089.0488965.0><481157.0>3181.0481157.0><491679.0>3808.0491679.0><499525.0>3314.0499525.0><507459.0>3049.55310527889014338143169879913330078125507459.0>
Non-deductible expenses - Other amounts<475167.0>273.0475167.0><488965.0>321.0488965.0><481157.0>542.0481157.0><491679.0>1070.0491679.0><499525.0>708.0499525.0><507459.0>622507459.0>
Total Non-deductible expenses<475167.0>2374.0475167.0><488965.0>6569.0488965.0><481157.0>170701.0481157.0><491679.0>306282.0491679.0><499525.0>300062.0499525.0><507459.0>281528507459.0>
Total Non-deductible expenses<475167.0>10024.0475167.0><488965.0>12666.0488965.0><481157.0>10164.0481157.0><491679.0>9631.0491679.0><499525.0>10520.0499525.0><507459.0>7919.510162399479668238200247287750244140625507459.0>
Total Non-deductible expenses<475167.0>3155.0475167.0><488965.0>2931.0488965.0><481157.0>4379.0481157.0><491679.0>4250.0491679.0><499525.0>4193.0499525.0><507459.0>3858507459.0>
Total SMSF expenses<475167.0>383847.0475167.0><488965.0>395002.0488965.0><481157.0>430624.0481157.0><491679.0>481496.0491679.0><499525.0>490379.0499525.0><507459.0>499976507459.0>
Total SMSF expenses<475167.0>7514.0475167.0><488965.0>8628.0488965.0><481157.0>12352.0481157.0><491679.0>14913.0491679.0><499525.0>15077.0499525.0><507459.0>15506.115267532799407490529119968414306640625507459.0>
Total SMSF expenses<475167.0>2899.0475167.0><488965.0>3319.0488965.0><481157.0>5491.0481157.0><491679.0>6902.0491679.0><499525.0>7014.0499525.0><507459.0>7443507459.0>
Taxable income or loss<475167.0>388128.0475167.0><488965.0>395349.0488965.0><481157.0>381077.0481157.0><491679.0>384654.0491679.0><499525.0>390644.0499525.0><507459.0>507459507459.0>
Taxable income or loss<475167.0>32750.0475167.0><488965.0>34969.0488965.0><481157.0>38867.0481157.0><491679.0>37255.0491679.0><499525.0>38752.0499525.0><507459.0>40991.9667184935024124570190906524658203125507459.0>
Taxable income or loss<475167.0>20060.0475167.0><488965.0>20802.0488965.0><481157.0>23077.0481157.0><491679.0>22228.0491679.0><499525.0>21519.0499525.0><507459.0>15015507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section D: Income tax calculation statement<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Taxable income<475167.0>344578.0475167.0><488965.0>348231.0488965.0><481157.0>335638.0481157.0><491679.0>335936.0491679.0><499525.0>336975.0499525.0><507459.0>360627507459.0>
Taxable income<475167.0>37402.0475167.0><488965.0>40263.0488965.0><481157.0>44742.0481157.0><491679.0>44255.0491679.0><499525.0>45721.0499525.0><507459.0>58536.8501027376987622119486331939697265625507459.0>
Taxable income<475167.0>24251.0475167.0><488965.0>25874.0488965.0><481157.0>29347.0481157.0><491679.0>28891.0491679.0><499525.0>28888.0499525.0><507459.0>30015507459.0>
Tax on taxable income<475167.0>344547.0475167.0><488965.0>348210.0488965.0><481157.0>335623.0481157.0><491679.0>335925.0491679.0><499525.0>336965.0499525.0><507459.0>360615507459.0>
Tax on taxable income<475167.0>5625.0475167.0><488965.0>6048.0488965.0><481157.0>6716.0481157.0><491679.0>6650.0491679.0><499525.0>6875.0499525.0><507459.0>8795.71239310621967888437211513519287109375507459.0>
Tax on taxable income<475167.0>3640.0475167.0><488965.0>3882.0488965.0><481157.0>4404.0481157.0><491679.0>4335.0491679.0><499525.0>4334.0499525.0><507459.0>4503.3000000000001818989403545856475830078125507459.0>
Tax on no-TFN-quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>55.0491679.0><499525.0>78.0499525.0><507459.0>58507459.0>
Tax on no-TFN-quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>2927.0491679.0><499525.0>5465.0499525.0><507459.0>1647.005862068969918254879303276538848876953125507459.0>
Tax on no-TFN-quoted contributions<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>418.0491679.0><499525.0>1009.0499525.0><507459.0>529.240000000000009094947017729282379150390625507459.0>
Gross tax<475167.0>344547.0475167.0><488965.0>348228.0488965.0><481157.0>335635.0481157.0><491679.0>335937.0491679.0><499525.0>336972.0499525.0><507459.0>360622507459.0>
Gross tax<475167.0>5625.0475167.0><488965.0>6048.0488965.0><481157.0>6716.0481157.0><491679.0>6651.0491679.0><499525.0>6876.0499525.0><507459.0>8795.789224395630299113690853118896484375507459.0>
Gross tax<475167.0>3640.0475167.0><488965.0>3883.0488965.0><481157.0>4404.0481157.0><491679.0>4335.0491679.0><499525.0>4335.0499525.0><507459.0>4503.4499999999998181010596454143524169921875507459.0>
Foreign income tax offset<475167.0>101706.0475167.0><488965.0>104203.0488965.0><481157.0>110416.0481157.0><491679.0>116717.0491679.0><499525.0>123472.0499525.0><507459.0>147173507459.0>
Foreign income tax offset<475167.0>167.0475167.0><488965.0>233.0488965.0><481157.0>280.0481157.0><491679.0>387.0491679.0><499525.0>278.0499525.0><507459.0>459.7150435202109974852646701037883758544921875507459.0>
Foreign income tax offset<475167.0>37.0475167.0><488965.0>62.0488965.0><481157.0>86.0481157.0><491679.0>95.0491679.0><499525.0>71.0499525.0><507459.0>142.56000000000000227373675443232059478759765625507459.0>
Rebates and tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>608.0491679.0><499525.0>646.0499525.0><507459.0>534507459.0>
Rebates and tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1683.0491679.0><499525.0>2671.0499525.0><507459.0>1314.41818352059999597258865833282470703125507459.0>
Rebates and tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>261.0491679.0><499525.0>194.0499525.0><507459.0>162.5507459.0>
Non-refundable non-carry forward tax offsets<475167.0>102218.0475167.0><488965.0>104647.0488965.0><481157.0>110846.0481157.0><491679.0>117054.0491679.0><499525.0>123826.0499525.0><507459.0>147427507459.0>
Non-refundable non-carry forward tax offsets<475167.0>183.0475167.0><488965.0>245.0488965.0><481157.0>293.0481157.0><491679.0>395.0491679.0><499525.0>292.0499525.0><507459.0>463.68400231979200043497257865965366363525390625507459.0>
Non-refundable non-carry forward tax offsets<475167.0>38.0475167.0><488965.0>62.0488965.0><481157.0>87.0481157.0><491679.0>95.0491679.0><499525.0>71.0499525.0><507459.0>142.8799999999999954525264911353588104248046875507459.0>
Subtotal 1<475167.0>342088.0475167.0><488965.0>345695.0488965.0><481157.0>333103.0481157.0><491679.0>333287.0491679.0><499525.0>334718.0499525.0><507459.0>358874507459.0>
Subtotal 1<475167.0>5614.0475167.0><488965.0>6022.0488965.0><481157.0>6675.0481157.0><491679.0>6595.0491679.0><499525.0>6822.0499525.0><507459.0>8652.29897596370938117615878582000732421875507459.0>
Subtotal 1<475167.0>3626.0475167.0><488965.0>3874.0488965.0><481157.0>4380.0481157.0><491679.0>4298.0491679.0><499525.0>4306.0499525.0><507459.0>4436.02000000000043655745685100555419921875507459.0>
Early stage venture capital limited partnership tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>174.0499525.0><507459.0>235507459.0>
Early stage venture capital limited partnership tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>2916.0499525.0><507459.0>2339.310553191489816526882350444793701171875507459.0>
Early stage venture capital limited partnership tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>1046.0499525.0><507459.0>1306507459.0>
Early stage venture capital limited partnership tax offset carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>37507459.0>
Early stage venture capital limited partnership tax offset carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>2753.47243243243019605870358645915985107421875507459.0>
Early stage venture capital limited partnership tax offset carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>1113.5507459.0>
Early stage investor tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>228.0499525.0><507459.0>221507459.0>
Early stage investor tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>10249.0499525.0><507459.0>9514.579999999999927240423858165740966796875507459.0>
Early stage investor tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>5023.0499525.0><507459.0>5000507459.0>
Early stage investor tax offset
carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>89507459.0>
Early stage investor tax offset
carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>12782.134831460700297611765563488006591796875507459.0>
Early stage investor tax offset
carried forward from previous year<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>na499525.0><507459.0>6651.1199999999998908606357872486114501953125507459.0>
Non-refundable carry forward tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>362.0499525.0><507459.0>508507459.0>
Non-refundable carry forward tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>4167.0499525.0><507459.0>5186.6177362204698511050082743167877197265625507459.0>
Non-refundable carry forward tax offsets<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>2563.0499525.0><507459.0>2328507459.0>
Subtotal 2<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>334350.0499525.0><507459.0>358735507459.0>
Subtotal 2<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>6823.0499525.0><507459.0>8648.067538628789407084695994853973388671875507459.0>
Subtotal 2<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>4308.0499525.0><507459.0>4434.59000000000014551915228366851806640625507459.0>
Complying fund's franking credits tax offset<475167.0>300697.0475167.0><488965.0>309183.0488965.0><481157.0>311121.0481157.0><491679.0>323922.0491679.0><499525.0>328101.0499525.0><507459.0>333698507459.0>
Complying fund's franking credits tax offset<475167.0>9118.0475167.0><488965.0>9991.0488965.0><481157.0>11577.0481157.0><491679.0>10792.0491679.0><499525.0>10899.0499525.0><507459.0>10992.13903808229952119290828704833984375507459.0>
Complying fund's franking credits tax offset<475167.0>4079.0475167.0><488965.0>4479.0488965.0><481157.0>5155.0481157.0><491679.0>4875.0491679.0><499525.0>4819.0499525.0><507459.0>4970.9700000000002546585164964199066162109375507459.0>
No-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>3697.0491679.0><499525.0>5264.0499525.0><507459.0>3784507459.0>
No-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>809.0491679.0><499525.0>570.0499525.0><507459.0>527.195491543340040152543224394321441650390625507459.0>
No-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>161.0491679.0><499525.0>85.0499525.0><507459.0>118.2999999999999971578290569595992565155029296875507459.0>
National rental affordability scheme tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1174.0491679.0><499525.0>1267.0499525.0><507459.0>1316507459.0>
National rental affordability scheme tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>8974.0491679.0><499525.0>9196.0499525.0><507459.0>9311.63335866260968032293021678924560546875507459.0>
National rental affordability scheme tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>8188.0491679.0><499525.0>8286.0499525.0><507459.0>8335.75507459.0>
Exploration credit tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>1640.0491679.0><499525.0>1490.0499525.0><507459.0>1533507459.0>
Exploration credit tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>835.0491679.0><499525.0>723.0499525.0><507459.0>912.293450750162946860655210912227630615234375507459.0>
Exploration credit tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>126.0491679.0><499525.0>141.0499525.0><507459.0>130.490000000000009094947017729282379150390625507459.0>
Refundable tax offsets<475167.0>302434.0475167.0><488965.0>310976.0488965.0><481157.0>312702.0481157.0><491679.0>325750.0491679.0><499525.0>329878.0499525.0><507459.0>335455507459.0>
Refundable tax offsets<475167.0>9092.0475167.0><488965.0>9963.0488965.0><481157.0>11554.0481157.0><491679.0>10777.0491679.0><499525.0>10888.0499525.0><507459.0>10981.211714954299168311990797519683837890625507459.0>
Refundable tax offsets<475167.0>4062.0475167.0><488965.0>4471.0488965.0><481157.0>5165.0481157.0><491679.0>4891.0491679.0><499525.0>4840.0499525.0><507459.0>4996507459.0>
Tax payable<475167.0>234792.0475167.0><488965.0>237713.0488965.0><481157.0>226790.0481157.0><491679.0>225531.0491679.0><499525.0>228057.0499525.0><507459.0>241043507459.0>
Tax payable<475167.0>4573.0475167.0><488965.0>4835.0488965.0><481157.0>5354.0481157.0><491679.0>5418.0491679.0><499525.0>5769.0499525.0><507459.0>6556.1433338035103588481433689594268798828125507459.0>
Tax payable<475167.0>2745.0475167.0><488965.0>2874.0488965.0><481157.0>3197.0481157.0><491679.0>3182.0491679.0><499525.0>3261.0499525.0><507459.0>3280.44000000000005456968210637569427490234375507459.0>
Section 102AAM interest charge<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>6.0499525.0><507459.0>6507459.0>
Section 102AAM interest charge<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>13.0499525.0><507459.0>399.991666666667015306302346289157867431640625507459.0>
Section 102AAM interest charge<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>0.0499525.0><507459.0>404.92000000000001591615728102624416351318359375507459.0>
Credit for interest on early payments - amount of interest<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>167.0491679.0><499525.0>232.0499525.0><507459.0>171507459.0>
Credit for interest on early payments - amount of interest<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>452.0491679.0><499525.0>405.0499525.0><507459.0>618.69842105263205667142756283283233642578125507459.0>
Credit for interest on early payments - amount of interest<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>36.0491679.0><499525.0>37.0499525.0><507459.0>71.3700000000000045474735088646411895751953125507459.0>
Credit for tax withheld - foreign resident withholding<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>2075.0491679.0><499525.0>3430.0499525.0><507459.0>3918507459.0>
Credit for tax withheld - foreign resident withholding<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>387.0491679.0><499525.0>345.0499525.0><507459.0>359.00683511995902108537848107516765594482421875507459.0>
Credit for tax withheld - foreign resident withholding<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>117.0491679.0><499525.0>96.0499525.0><507459.0>90.2000000000000028421709430404007434844970703125507459.0>
Credit for tax withheld - where ABN or TFN not quoted (non individual)<475167.0>53661.0475167.0><488965.0>51115.0488965.0><481157.0>47819.0481157.0><491679.0>42782.0491679.0><499525.0>52954.0499525.0><507459.0>41759507459.0>
Credit for tax withheld - where ABN or TFN not quoted (non individual)<475167.0>610.0475167.0><488965.0>587.0488965.0><481157.0>593.0481157.0><491679.0>596.0491679.0><499525.0>473.0499525.0><507459.0>558.4831430350340042423340491950511932373046875507459.0>
Credit for tax withheld - where ABN or TFN not quoted (non individual)<475167.0>135.0475167.0><488965.0>139.0488965.0><481157.0>149.0481157.0><491679.0>167.0491679.0><499525.0>101.0499525.0><507459.0>141507459.0>
Credit for TFN amounts withheld from payments from closely held trusts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>188.0491679.0><499525.0>298.0499525.0><507459.0>206507459.0>
Credit for TFN amounts withheld from payments from closely held trusts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>586.0491679.0><499525.0>529.0499525.0><507459.0>602.2937864077670155893429182469844818115234375507459.0>
Credit for TFN amounts withheld from payments from closely held trusts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>160.0491679.0><499525.0>92.0499525.0><507459.0>166507459.0>
Credit for interest on no-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>569.0491679.0><499525.0>786.0499525.0><507459.0>680507459.0>
Credit for interest on no-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>584.0491679.0><499525.0>512.0499525.0><507459.0>513.101750000000038198777474462985992431640625507459.0>
Credit for interest on no-TFN tax offset<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>177.0491679.0><499525.0>117.0499525.0><507459.0>124507459.0>
Credit for foreign resident capital gains withholding amounts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>29.0499525.0><507459.0>24507459.0>
Credit for foreign resident capital gains withholding amounts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>1626.0499525.0><507459.0>5879.0433333333303380641154944896697998046875507459.0>
Credit for foreign resident capital gains withholding amounts<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>na491679.0><499525.0>26.0499525.0><507459.0>40.159999999999996589394868351519107818603515625507459.0>
Eligible credits<475167.0>54850.0475167.0><488965.0>52462.0488965.0><481157.0>49561.0481157.0><491679.0>44619.0491679.0><499525.0>55865.0499525.0><507459.0>44989507459.0>
Eligible credits<475167.0>605.0475167.0><488965.0>581.0488965.0><481157.0>587.0481157.0><491679.0>592.0491679.0><499525.0>474.0499525.0><507459.0>555.5459314499099718887009657919406890869140625507459.0>
Eligible credits<475167.0>133.0475167.0><488965.0>139.0488965.0><481157.0>148.0481157.0><491679.0>166.0491679.0><499525.0>103.0499525.0><507459.0>140507459.0>
Remainder of refundable tax offsets<475167.0>191812.0475167.0><488965.0>198963.0488965.0><481157.0>202616.0481157.0><491679.0>213180.0491679.0><499525.0>215966.0499525.0><507459.0>211615507459.0>
Remainder of refundable tax offsets<475167.0>9916.0475167.0><488965.0>10885.0488965.0><481157.0>12848.0481157.0><491679.0>11889.0491679.0><499525.0>12155.0499525.0><507459.0>10213.93325600739990477450191974639892578125507459.0>
Remainder of refundable tax offsets<475167.0>4275.0475167.0><488965.0>4753.0488965.0><481157.0>5679.0481157.0><491679.0>5415.0491679.0><499525.0>5469.0499525.0><507459.0>5321.4700000000002546585164964199066162109375507459.0>
PAYG instalments raised<475167.0>216154.0475167.0><488965.0>220734.0488965.0><481157.0>198254.0481157.0><491679.0>200286.0491679.0><499525.0>201320.0499525.0><507459.0>198173507459.0>
PAYG instalments raised<475167.0>5717.0475167.0><488965.0>4955.0488965.0><481157.0>4891.0481157.0><491679.0>5163.0491679.0><499525.0>5240.0499525.0><507459.0>5540.135144545420189388096332550048828125507459.0>
PAYG instalments raised<475167.0>3445.0475167.0><488965.0>3059.0488965.0><481157.0>3042.0481157.0><491679.0>3218.0491679.0><499525.0>3236.0499525.0><507459.0>3463507459.0>
Supervisory levy<475167.0>475165.0475167.0><488965.0>488965.0488965.0><481157.0>481157.0481157.0><491679.0>491679.0491679.0><499525.0>499525.0499525.0><507459.0>507459507459.0>
Supervisory levy<475167.0>321.0475167.0><488965.0>388.0488965.0><481157.0>259.0481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>259507459.0>
Supervisory levy<475167.0>321.0475167.0><488965.0>388.0488965.0><481157.0>259.0481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>259507459.0>
Supervisory levy adjustment for wound up funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>10674.0491679.0><499525.0>12471.0499525.0><507459.0>96413507459.0>
Supervisory levy adjustment for wound up funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>37.34308651322950112216858542524278163909912109375507459.0>
Supervisory levy adjustment for wound up funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>0507459.0>
Supervisory levy adjustment for new funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>23866.0491679.0><499525.0>22983.0499525.0><507459.0>19236507459.0>
Supervisory levy adjustment for new funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>259507459.0>
Supervisory levy adjustment for new funds<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>259.0491679.0><499525.0>259.0499525.0><507459.0>259507459.0>
Amount due or refundable<475167.0>475068.0475167.0><488965.0>488873.0488965.0><481157.0>476514.0481157.0><491679.0>487095.0491679.0><499525.0>494762.0499525.0><507459.0>502219507459.0>
Amount due or refundable<475167.0>-4096.0475167.0><488965.0>-3989.0488965.0><481157.0>-4741.0481157.0><491679.0>-4603.0491679.0><499525.0>-4565.0499525.0><507459.0>-3128.4990020688201184384524822235107421875507459.0>
Amount due or refundable<475167.0>-682.0475167.0><488965.0>-379.0488965.0><481157.0>-393.0481157.0><491679.0>-589.0491679.0><499525.0>-532.0499525.0><507459.0>-640.48000000000001818989403545856475830078125507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section E: Losses<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Tax losses carried forward to later income years<475167.0>50098.0475167.0><488965.0>53017.0488965.0><481157.0>51346.0481157.0><491679.0>55259.0491679.0><499525.0>60289.0499525.0><507459.0>60720507459.0>
Tax losses carried forward to later income years<475167.0>10231.0475167.0><488965.0>10594.0488965.0><481157.0>10967.0481157.0><491679.0>12552.0491679.0><499525.0>12601.0499525.0><507459.0>14916.274884716700398712418973445892333984375507459.0>
Tax losses carried forward to later income years<475167.0>2237.0475167.0><488965.0>2630.0488965.0><481157.0>2947.0481157.0><491679.0>3452.0491679.0><499525.0>3691.0499525.0><507459.0>4576507459.0>
Net capital losses carried forward to later income years<475167.0>207281.0475167.0><488965.0>197085.0488965.0><481157.0>180793.0481157.0><491679.0>186775.0491679.0><499525.0>174188.0499525.0><507459.0>174118507459.0>
Net capital losses carried forward to later income years<475167.0>91937.0475167.0><488965.0>93342.0488965.0><481157.0>94528.0481157.0><491679.0>93066.0491679.0><499525.0>92374.0499525.0><507459.0>95121.3044659369043074548244476318359375507459.0>
Net capital losses carried forward to later income years<475167.0>34593.0475167.0><488965.0>34686.0488965.0><481157.0>34327.0481157.0><491679.0>31853.0491679.0><499525.0>30766.0499525.0><507459.0>30783.5507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Section I: Taxation of financial arrangements<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Total TOFA gains<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>15.0491679.0><499525.0>20.0499525.0><507459.0>18507459.0>
Total TOFA gains<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>129876.0491679.0><499525.0>220989.0499525.0><507459.0>473730507459.0>
Total TOFA gains<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>40253.0491679.0><499525.0>9362.0499525.0><507459.0>7646507459.0>
Total TOFA losses<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>8.0491679.0><499525.0>10.0499525.0><507459.0>9507459.0>
Total TOFA losses<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>31707.0491679.0><499525.0>358445.0499525.0><507459.0>15748507459.0>
Total TOFA losses<475167.0>na475167.0><488965.0>na488965.0><481157.0>na481157.0><491679.0>4745.0491679.0><499525.0>54393.0499525.0><507459.0>3326507459.0>
<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
ATO calculated amount<475167.0 /><488965.0 /><481157.0 /><491679.0 /><499525.0 /><507459.0 xsi:nil="true" />
Net tax3<475167.0>342205.0475167.0><488965.0>345731.0488965.0><481157.0>333143.0481157.0><491679.0>333319.0491679.0><499525.0>334630.0499525.0><507459.0>358766507459.0>
Net tax3<475167.0>5613.0475167.0><488965.0>6022.0488965.0><481157.0>6674.0481157.0><491679.0>6596.0491679.0><499525.0>6820.0499525.0><507459.0>8647.70701276872932794503867626190185546875507459.0>
Net tax3<475167.0>3625.0475167.0><488965.0>3873.0488965.0><481157.0>4380.0481157.0><491679.0>4298.0491679.0><499525.0>4303.0499525.0><507459.0>4434.3000000000001818989403545856475830078125507459.0>