0c516e3a-0fb0-45a4-ac3f-0ab33c265885 urn:uuid English UTF-8 nonGeographicDataset nonGeographicDataset 2016-05-03T10:15:26 creation ISO 19115 2016 Budget 2016-17 and Portfolio Budget Statements (PBS) - Tables and Data 0c516e3a-0fb0-45a4-ac3f-0ab33c265885 The 2016-17 Budget is officially available at budget.gov.au as the authoritative source of Budget Papers (BPs) and Portfolio Budget Statement (PBS) documents. This dataset is a collection of data sources from the 2016-17 Budget, including: * PBS Excel spreadsheets (including Table 2.X.1 Budgeted Expenses for OutcomeX in machine readable format) – available after PBSs are tabled in the Senate (~8.30pm Budget night); and * Selected tables from Budget Papers Nos. 1 and 4 (including in machine readable format) – available after the BPs are published on budget.gov.au (~7.30 pm Budget night). Data from the 2016-17 Budget is provided to assist those who wish to analyse and visualise key elements of the 2016-17 Budget. Data users should refer to footnotes and memoranda in the original files as these are not usually captured in machine readable CSVs. We welcome your feedback and comments below. This dataset was prepared by the Department of Finance and the Department of the Treasury. __Information about the PBS Excel files and CSV__ The PBS Excel files published should include the following financial tables with headings and footnotes. Only table 2.X.1 Budgeted Expenses for OutcomeX is available in CSV. Much of the other data is also available in Budget Papers Nos. 1 and 4 in aggregate form: * Table 1.1: Entity Resource Statement; * Table 1.2: Entity 2016-17 Budget Measures; * Table 2.X.1: Budgeted Expenses for OutcomeX; * Table 2.X.2: Program Component Expenses; * Table 3.1.1 to 3.6: Departmental Budgeted Financial Statements; and * Tables 3.7 to 3.11: Administered Budgeted Financial Statements. Please note, total expenses reported in the CSV file ‘2016-17 PBS line items dataset’ were prepared from individual entity program expense tables. Totalling these figures does not produce the total expense figure in ‘Table1: Estimates of General Government Expenses’ (Statement 6, Budget Paper 1). Differences relate to: 1. Intra entity charging for services which are eliminated for the reporting of general government financial statements; 2. Entity expenses that involve revaluation of assets and liabilities are reported as other economic flows in general government financial statements; and 3. Additional entities’ expenses are included in general government sector expenses (e.g. Australian Strategic Policy Institute Limited and other entities) noting that only entities that receive funding (either directly or via portfolio department through the annual appropriation acts. The original PBS Excel files and published documents include sub-totals and totals by entity and appropriation type which are not included in the line item CSV. These can be calculated programmatically. Where modifications are identified they will be updated as required. If a corrigendum to an entity’s PBS is issued after budget night, tables will be updated as necessary. The structure of the line item CSV is: * Portfolio * Department/Entity * Outcome * Program * Expense type * Appropriation type * Description * 2015-16 * 2016-17 * 2017-18 * 2018-19 * 2019-20 * Source document * Source table * URL The data transformation is expected to be complete by midday, 4 May 2016. The following Portfolios are included in the line item CSV: * Agriculture and Water Resources * Attorney-General's * Communication and the Arts * Defence * Education and Training * Employment * Environment * Finance * Foreign Affairs and Trade * Health * Human Services * Immigration and Border Protection * Industry and Science * Infrastructure and Regional Development * Prime Minister and Cabinet * Social Services * Human Services * Treasury * Veterans' Affairs * Department of the House of Representatives * Department of the Senate * Department of Parliamentary Services * Parliamentary Budget Office __Budget Paper Tables__ The list below shows the data tables from the Budget Papers which are available in Excel and CSV formats. * Budget Paper 1: Overview - Appendix C Major Intiatives * Budget Paper 1: Overview - Appendix D Major Savings * Budget Paper 1: Statement 3 - Table 5: Reconciliation of underlying cash balance estimates * Budget Paper 1: Statement 4 - Table 1: Australian Government general government receipts * Budget Paper 1: Statement 4 - Table 7: Australian Government general government (cash) receipts * Budget Paper 1: Statement 4 - Table 9: Reconciliation of 2015 16 general government (accrual) revenue * Budget Paper 1: Statement 5 – Table 3: Estimates of expenses by function * Budget Paper 1: Statement 10 - Table 1: Australian Government general government sector receipts, payments, net Future Fund earnings and underlying cash balance * Budget Paper 1: Statement 10 - Table 3: Australian Government general government sector taxation receipts, non taxation receipts and total receipts * Budget Paper 1: Statement 10 - Table 4: Australian Government general government sector net debt and net interest payments * Budget Paper 4 Table 1.1 – Agency Resourcing * Budget Paper 4 Table 1.2 – Special Appropriations * Budget Paper 4 Table 1.3 – Special Accounts * Budget Paper 4 Table 2.2 – Staffing Tables * Budget Paper 4 Table 3.1 – Departmental Expenses * Budget Paper 4 Table 3.2 – Net Capital Investment __Change Log__ 1. 03/05/2016 – datasets first published 2. 04/05/2016 – updated 2016-17 Line Items Dataset to include the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council. Also added outcomes for the Federal Court and Department of Infrastructure and Regional Development. 3. 04/05/2016 – updated 2016-17 Average Staffing Level to include the Australian Trade Commission, the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council. 4. 04/05/2016 – updated 2016-17 Portfolio Budget Statement Tables to include the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council. 5. 05/05/2016 – Update of Bureau of Meteorology, Clean Energy Finance Corporation, Clean Energy Regulator, Climate Change Authority and Great Barrier Reef Marine Park Authority to a new version as provided by the Department of the Environment. 6. 20/05/2016 - Minor change to entity name. Australia 151.122622 151.122622 -25.371968 -25.371968 2016-17 2016-2017 Budget economy fiscal Budget 2016-17: Budget Paper No.1 documentDigital Budget Paper No.1 tables ZIP Budget 2016-17: Budget Paper No.4 documentDigital Budget Paper No.4 tables ZIP BP1overview_APPENDIXD.csv documentDigital CSV BP1bs4_T1.csv documentDigital CSV BP1overview_APPENDIXC.csv documentDigital CSV BP1bs3_T5.xlsx documentDigital XLSX BP1bs10_T1.csv documentDigital CSV BP1bs4_T9.csv documentDigital CSV BP1bs4_T7.csv documentDigital CSV BP1bs5_T3.csv documentDigital CSV BP1bs10_T3.csv documentDigital CSV BP1bs10_T4.csv documentDigital CSV 2016-17 Budget SpApprops.xlsx documentDigital XLSX 2016-17 Budget SpAccounts.xlsx documentDigital XLSX 2016-17 Budget Dept expenses.csv documentDigital CSV 2016-17 Budget Staffing.xlsx documentDigital XLSX 2016-17 Budget ART.csv documentDigital CSV 2016-17 Budget SpApprops.csv documentDigital CSV 2016-17 Budget Net capital investment.xlsx documentDigital XLSX 2016-17 Budget Dept expenses.xlsx documentDigital XLSX 2016-17 Budget Staffing.csv documentDigital CSV 2016-17 ASL Dataset documentDigital A CSV machine readable format. CSV 2016-17 PBS Line Items Dataset documentDigital A CSV machine readable format. CSV 2016-17 Average Staffing Level Dataset documentDigital A CSV machine readable format. CSV 2016-17 Budget Net capital investment.csv documentDigital CSV 2016-17 Budget ART.xlsx documentDigital XLSX 2016-17 Budget SpAccounts.csv documentDigital CSV 2016-17 Portfolio Budget Statement Tables documentDigital 2016-17 Portfolio Budget Statement Tables in machine readable format. ZIP GRDC 2016-17 PBS.XLSX documentDigital XLSX Senate 2016-17 PBS.xlsx documentDigital XLSX FWC 2016-17 PBS.xlsx documentDigital XLSX CSIRO 2016-17 PBS.xlsx documentDigital XLSX ASIS 2016-17 PBS.xlsx documentDigital XLSX AFTRS 2016-17 PBS.xlsx documentDigital XLSX ASIC 2016-17 PBS.xlsx documentDigital XLSX NHMRC 2016-17 PBS.xls documentDigital XLS AGWA 2016-17 PBS.XLSX documentDigital XLSX ACIAR 2016-17 PBS.xlsx documentDigital XLSX Federal Court 2016-17 PBS.xlsx documentDigital XLSX GA 2016-17 PBS.xlsx documentDigital XLSX CASA 2016-17 PBS.xlsx documentDigital XLSX RAM 2016-17 PBS.xls documentDigital XLS ILC 2016-17 PBS.xlsx documentDigital XLSX NFSA 2016-17 PBS.xlsx documentDigital XLSX Industry 2016-17 PBS - part 2.xlsx documentDigital XLSX ACARA 2016-17 PBS.xlsx documentDigital XLSX SBS 2016-17 PBS.xlsx documentDigital XLSX APRA 2016-17 PBS.xlsx documentDigital XLSX IGT 2016-17 PBS.xlsx documentDigital XLSX Communication and the Arts 2016-17 PBS.xlsx documentDigital XLSX ASADA 2016-2017 PBS.xls documentDigital XLS ATO 2016-17 PBS.xlsx documentDigital XLSX NCC 2016-17 PBS.xlsx documentDigital XLSX Finance 2016-17 PBS.xlsx documentDigital XLSX WGEA 2016-17 PBS.xlsx documentDigital XLSX MDBA 2016-17 PBS.XLSX documentDigital XLSX RIRDC 2016-17 PBS.XLSX documentDigital XLSX FWO 2016-17 PBS.xlsx documentDigital XLSX OAIC 2016-17 PBS.xlsx documentDigital XLSX NDIA 2016-17 PBS.XLSX documentDigital XLSX IBA 2016-17 PBS.xlsx documentDigital XLSX NMA 2016-17 PBS.xlsx documentDigital XLSX CRDC 2016-17 PBS.XLSX documentDigital XLSX IHPA 2016-17 PBS.xlsx documentDigital XLSX FSANZ 2016-17 PBS.xlsx documentDigital XLSX ALRC 2016-17 PBS.xlsx documentDigital XLSX ACMA 2016-17 PBS .xlsx documentDigital XLSX AMSA 2016-17 PBS.xlsx documentDigital XLSX Defence 2016-17 PBS.xls documentDigital XLS NCA 2016-17 PBS.xlsx documentDigital XLSX OPC 2016-17 PBS.xlsx documentDigital XLSX DNP 2016-17 PBS.xlsx documentDigital XLSX Employment 2016-17 PBS.xlsx documentDigital XLSX DSS 2016-17 PBS.XLSX documentDigital XLSX IA 2016-17 PBS.xlsx documentDigital XLSX Comcare 2016-17 PBS.xlsx documentDigital XLSX ASEA 2016-17 PBS.xlsx documentDigital XLSX TSRA 2016-17 PBS .xlsx documentDigital XLSX ATSB 2016-17 PBS.xlsx documentDigital XLSX CER 2016-17 PBS.xlsx documentDigital XLSX AIMS 2016-17 PBS.xlsx documentDigital XLSX FFMA 2016-17 PBS.xlsx documentDigital XLSX ABS 2016-17 PBS.xlsx documentDigital XLSX ARC 2016-17 PBS.xlsx documentDigital XLSX NPGA 2016-17 PBS.xlsx documentDigital XLSX ABC 2016-17 PBS .xlsx documentDigital XLSX Screen Australia 2016-17 PBS.xlsx documentDigital XLSX AAAAB 2016-17 PBS.xlsx documentDigital XLSX ADHA 2016-17 PBS.xls documentDigital XLS ASQA 2016-17 PBS.xlsx documentDigital XLSX AAT 2016-17 PBS.xlsx documentDigital XLSX PM&C 2016-17 PBS.xlsx documentDigital XLSX NGA 2016-17 PBS.xlsx documentDigital XLSX ONA 2016-17 PBS.xlsx documentDigital XLSX NHFB 2016-17 PBS.xlsx documentDigital XLSX TEQSA 2016-17 PBS.xlsx documentDigital XLSX ACLEI 2016-17 PBS.xlsx documentDigital XLSX Health 2016-17 PBS.xls documentDigital XLS AIATSIS 2016-17 PBS.xlsx documentDigital XLSX AHRC 2016-17 PBS.xlsx documentDigital XLSX ARPANSA 2016-17 PBS.xls documentDigital XLS BOM 2016-17 PBS.xlsx documentDigital XLSX NMHC 2016-17 PBS.xls documentDigital XLS CEFC 2016-17 PBS.xlsx documentDigital XLSX PBO 2016-17 PBS.xlsx documentDigital XLSX Cancer Aust 2016-17 PBS.xls documentDigital XLS AACQA 2016-2017 PBS .xls documentDigital XLS OCO 2016-17 PBS.xlsx documentDigital XLSX AIHW 2016-17 PBS.xls documentDigital XLS NBA 2016-17 PBS.xlsx documentDigital XLSX FWBII 2016-17 PBS.xlsx documentDigital XLSX ANMM 2016-17 PBS.xlsx documentDigital XLSX GBRMPA 2016-17 PBS.xlsx documentDigital XLSX CSC 2016-17 PBS.xlsx documentDigital XLSX Foreign Affairs and Trade 2016-17 PBS.xlsx documentDigital XLSX Austrade 2016-17 PBS.xlsx documentDigital XLSX AEC 2016-17 PBS.xlsx documentDigital XLSX Industry 2016-17 PBS - part 3.xlsx documentDigital XLSX SHFT 2016-17 PBS.xlsx documentDigital XLSX Environment 2016-17 PBS.xlsx documentDigital XLSX NTC 2016-17 PBS.xlsx documentDigital XLSX